| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| מחית פטל | 10.00 | g | ₪5.00 | ₪5.00 | ₪0.50 | ₪0.50 |
| מחית פיסטוק noyer 100% 1 ק״ג | 10.00 | g | ₪12.59 | ₪12.59 | ₪1.26 | ₪1.26 |
| Total Raw Materials: | ₪1.76 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| בצק עוגיות פיסטוק | 90.00 | g | ₪2.65 | ₪2.38 | ₪2.38 | |||||||||||||||||||||||||||||||
Components of בצק עוגיות פיסטוק :
|
||||||||||||||||||||||||||||||||||||
| Total Premakes: | ₪2.38 | |||||||||||||||||||||||||||||||||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| סיתי בולונזרי - שקית נייר פיתה ע. שומן ( 2000 יח') | 1.00 | ₪0.09 | ₪0.09 | ₪0.09 |
| Total Packaging: | ₪0.09 | |||
| Raw Materials: | ₪1.76 |
| Premakes: | ₪2.38 |
| Packaging (Excluded from Production Cost): | ₪0.09 |
| Total Cost per Product: | ₪4.14 |
| Selling Price: | ₪16.94 |
| Production Cost: | ₪4.14 |
| Gross Profit: | ₪12.80 |
| Profit Margin: | 75.6% |