| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| חמאה לבנה (10 × 1 ק"ג) | 10.00 | g | ₪3.26 | ₪3.26 | ₪0.33 | ₪0.33 |
| קממבר צרפתי 33% 1 ק״ג | 60.00 | g | ₪6.34 | ₪6.34 | ₪3.81 | ₪3.81 |
| עגבניות שרי (עלה עלה) | 44.44 | g | ₪1.78 | ₪1.78 | ₪0.79 | ₪0.79 |
| מיקס בייבי גוש | 10.00 | g | ₪2.30 | ₪2.30 | ₪0.23 | ₪0.23 |
| Total Raw Materials: | ₪5.15 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ריבת עגבניות שרי | 20.00 | g | ₪1.22 | ₪0.24 | ₪0.24 | ||||||||||||||||||||||
Components of ריבת עגבניות שרי:
|
|||||||||||||||||||||||||||
| Total Premakes: | ₪0.24 | ||||||||||||||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| בגטון | 1.00 | unit | ₪0.89 / unit | ₪0.89 | ₪0.89 |
| Total Preproducts: | ₪0.89 | ||||
| Raw Materials: | ₪5.15 |
| Premakes: | ₪0.24 |
| Preproducts: | ₪0.89 |
| Total Cost per Product: | ₪6.28 |
| Selling Price: | ₪30.50 |
| Production Cost: | ₪6.28 |
| Gross Profit: | ₪24.22 |
| Profit Margin: | 79.4% |