| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| חסה לאליק | 12.50 | g | ₪4.40 | ₪4.40 | ₪0.55 | ₪0.55 |
| מלפפון | 11.11 | g | ₪0.76 | ₪0.76 | ₪0.08 | ₪0.08 |
| Total Raw Materials: | ₪0.63 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| סלט טונה לכריך | 80.00 | g | ₪2.08 | ₪1.66 | ₪1.66 | ||||||||||||||||||||||||||||
Components of סלט טונה לכריך:
|
|||||||||||||||||||||||||||||||||
| איולי פלפלים | 10.00 | g | ₪2.36 | ₪0.24 | ₪0.24 | ||||||||||||||||||||||||||||
Components of איולי פלפלים :
|
|||||||||||||||||||||||||||||||||
| Total Premakes: | ₪1.90 | ||||||||||||||||||||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| לחמנייה חיטה מלאה | 1.00 | unit | ₪0.64 / unit | ₪0.64 | ₪0.64 |
| Total Preproducts: | ₪0.64 | ||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| סיתי בולונזרי - שקית נייר פיתה ע. שומן ( 2000 יח') | 1.00 | ₪0.09 | ₪0.09 | ₪0.09 |
| מפיות 40/40 לבן 2000 יח קיפול ספר | 1.00 | ₪0.06 | ₪0.06 | ₪0.06 |
| Total Packaging: | ₪0.14 | |||
| Raw Materials: | ₪0.63 |
| Premakes: | ₪1.90 |
| Preproducts: | ₪0.64 |
| Packaging (Excluded from Production Cost): | ₪0.14 |
| Total Cost per Product: | ₪3.17 |
| Selling Price: | ₪23.70 |
| Production Cost: | ₪3.17 |
| Gross Profit: | ₪20.53 |
| Profit Margin: | 86.6% |