| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| שקד מולבן פרוס אמריקאי - כהן | 100.00 | g | ₪5.60 | ₪5.60 | ₪5.60 | ₪0.56 |
| Total Raw Materials: | ₪0.56 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| מרציפן | 1.00 | kg | ₪2.55 | ₪25.55 | ₪2.55 | ||||||||||
Components of מרציפן :
|
|||||||||||||||
| Total Premakes: | ₪2.55 | ||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| חלה | 10.00 | unit | ₪3.58 / unit | ₪35.77 | ₪3.58 |
| Total Preproducts: | ₪3.58 | ||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| סיתי בולונזרי - שקית 16 למאפים ע. שומן ( 1000 יח') | 10.00 | ₪0.10 | ₪1.00 | ₪0.10 |
| סיתי בולונזרי - שקית נייר 28/15/29 ( 250 יח') | 4.00 | ₪0.73 | ₪2.92 | ₪0.29 |
| Total Packaging: | ₪0.39 | |||
| Raw Materials: | ₪0.56 |
| Premakes: | ₪2.55 |
| Preproducts: | ₪3.58 |
| Packaging (Excluded from Production Cost): | ₪0.39 |
| Total Cost per Product: | ₪6.69 |
| Selling Price: | ₪27.10 |
| Production Cost: | ₪6.69 |
| Gross Profit: | ₪20.41 |
| Profit Margin: | 75.3% |