| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| ממרח בטעם חלבה 5 ק״ג | 80.00 | g | ₪1.50 | ₪1.50 | ₪1.20 | ₪1.20 |
| שוקולד מריר 54.1% | 20.00 | g | ₪4.90 | ₪4.90 | ₪0.98 | ₪0.98 |
| Total Raw Materials: | ₪2.18 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| בצק בריוש | 500.00 | g | ₪1.40 | ₪7.02 | ₪7.02 | |||||||||||||||||||||||||||||||
Components of בצק בריוש :
|
||||||||||||||||||||||||||||||||||||
| מי סוכר | 20.00 | g | ₪0.18 | ₪0.04 | ₪0.04 | |||||||||||||||||||||||||||||||
Components of מי סוכר :
|
||||||||||||||||||||||||||||||||||||
| Total Premakes: | ₪7.05 | |||||||||||||||||||||||||||||||||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| תחתית זהב מלבנית עם שוליים 14/22 | 1.00 | ₪0.65 | ₪0.65 | ₪0.65 |
| שקיות צלופן 18/45 (200 יח) | 1.00 | ₪0.25 | ₪0.25 | ₪0.25 |
| Total Packaging: | ₪0.90 | |||
| Raw Materials: | ₪2.18 |
| Premakes: | ₪7.05 |
| Packaging (Excluded from Production Cost): | ₪0.90 |
| Total Cost per Product: | ₪9.23 |
| Selling Price: | ₪45.76 |
| Production Cost: | ₪9.23 |
| Gross Profit: | ₪36.53 |
| Profit Margin: | 79.8% |