| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| חמאה לבנה (10 × 1 ק"ג) | 10.00 | g | ₪3.26 | ₪3.26 | ₪0.33 | ₪0.33 |
| Total Raw Materials: | ₪0.33 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| מקושקשת צ'דר | 100.00 | g | ₪2.59 | ₪2.59 | ₪2.59 | ||||||||||||||||
Components of מקושקשת צ'דר:
|
|||||||||||||||||||||
| Total Premakes: | ₪2.59 | ||||||||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| בריוש לכריכים | 1.00 | unit | ₪2.24 / unit | ₪2.24 | ₪2.24 |
| Total Preproducts: | ₪2.24 | ||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| סיתי בולונזרי - שקית נייר פיתה ע. שומן ( 2000 יח') | 1.00 | ₪0.09 | ₪0.09 | ₪0.09 |
| Total Packaging: | ₪0.09 | |||
| Raw Materials: | ₪0.33 |
| Premakes: | ₪2.59 |
| Preproducts: | ₪2.24 |
| Packaging (Excluded from Production Cost): | ₪0.09 |
| Total Cost per Product: | ₪5.16 |
| Selling Price: | ₪42.00 |
| Production Cost: | ₪5.16 |
| Gross Profit: | ₪36.84 |
| Profit Margin: | 87.7% |