| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| שמנת ק״ג טבעי 2 ק״ג | 10.00 | g | ₪3.13 | ₪3.13 | ₪0.31 | ₪0.31 |
| סלמון קפוא 60 גרם | 20.00 | g | ₪11.00 | ₪11.00 | ₪2.20 | ₪2.20 |
| מלפפון | 11.11 | g | ₪0.76 | ₪0.76 | ₪0.08 | ₪0.08 |
| צנונית חבילה | 11.11 | g | ₪1.23 | ₪1.23 | ₪0.14 | ₪0.14 |
| Total Raw Materials: | ₪2.73 | |||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| קרואסון חמאה קטן | 1.00 | unit | ₪0.89 / unit | ₪0.89 | ₪0.89 |
| Total Preproducts: | ₪0.89 | ||||
| Raw Materials: | ₪2.73 |
| Preproducts: | ₪0.89 |
| Total Cost per Product: | ₪3.62 |
| Selling Price: | ₪22.00 |
| Production Cost: | ₪3.62 |
| Gross Profit: | ₪18.38 |
| Profit Margin: | 83.5% |