| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| מיני בייגל סלמון | 5.00 | piece | ₪5.18 | ₪25.88 | ₪25.88 | |||||||||||||||||||
Components of מיני בייגל סלמון:
|
||||||||||||||||||||||||
| מיני בייגל אבוקדו | 7.00 | piece | ₪3.49 | ₪24.43 | ₪24.43 | |||||||||||||||||||
Components of מיני בייגל אבוקדו :
|
||||||||||||||||||||||||
| Total Premakes: | ₪50.31 | |||||||||||||||||||||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| מגש אירוח 40/20/4 תחתית+מכסה+חבק | 1.00 | ₪6.00 | ₪6.00 | ₪6.00 |
| Total Packaging: | ₪6.00 | |||
| Premakes: | ₪50.31 |
| Packaging (Excluded from Production Cost): | ₪6.00 |
| Total Cost per Product: | ₪50.31 |
| Selling Price: | ₪182.20 |
| Production Cost: | ₪50.31 |
| Gross Profit: | ₪131.89 |
| Profit Margin: | 72.4% |