| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| קרים צ'יז | 40.00 | g | ₪2.51 | ₪1.00 | ₪1.00 | |||||||||||||
Components of קרים צ'יז :
|
||||||||||||||||||
| Total Premakes: | ₪1.00 | |||||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| מיני סינבון | 18.00 | kg | ₪0.09 / 100g | ₪16.43 | ₪16.43 |
| Total Preproducts: | ₪16.43 | ||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| מגש אירוח 36/27/4 תחתית+מכסה+חבק | 1.00 | ₪7.00 | ₪7.00 | ₪7.00 |
| Total Packaging: | ₪7.00 | |||
| Premakes: | ₪1.00 |
| Preproducts: | ₪16.43 |
| Packaging (Excluded from Production Cost): | ₪7.00 |
| Total Cost per Product: | ₪17.43 |
| Selling Price: | ₪122.00 |
| Production Cost: | ₪17.43 |
| Gross Profit: | ₪104.57 |
| Profit Margin: | 85.7% |