| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| גרנה פדנו 200 גרם משולש | 200.00 | g | ₪9.53 | ₪9.53 | ₪19.06 | ₪3.81 |
| קממבר צרפתי 33% 1 ק״ג | 250.00 | g | ₪6.34 | ₪6.34 | ₪15.86 | ₪3.17 |
| Total Raw Materials: | ₪6.98 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| איולי כמהין | 50.00 | g | ₪0.20 | ₪0.10 | ₪0.02 | |||||||||||||||||||
Components of איולי כמהין :
|
||||||||||||||||||||||||
| פטריות מוקפצות בבלסמי | 300.00 | g | ₪2.93 | ₪8.79 | ₪1.76 | |||||||||||||||||||
Components of פטריות מוקפצות בבלסמי:
|
||||||||||||||||||||||||
| Total Premakes: | ₪1.78 | |||||||||||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| לחם כפרי קאפוטו | 1.00 | kg | ₪0.39 / 100g | ₪3.88 | ₪0.78 |
| Total Preproducts: | ₪0.78 | ||||
| Raw Materials: | ₪6.98 |
| Premakes: | ₪1.78 |
| Preproducts: | ₪0.78 |
| Total Cost per Product: | ₪9.54 |
| Selling Price: | ₪40.70 |
| Production Cost: | ₪9.54 |
| Gross Profit: | ₪31.16 |
| Profit Margin: | 76.6% |