| Raw Material | Quantity in Recipe | Unit | Original Price per 100g | Discounted Price per 100g | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|---|
| שמנת ק״ג טבעי 2 ק״ג | 10.00 | g | ₪3.13 | ₪3.13 | ₪0.31 | ₪0.31 |
| חסה לאליק | 12.50 | g | ₪4.40 | ₪4.40 | ₪0.55 | ₪0.55 |
| מלפפון | 11.11 | g | ₪0.76 | ₪0.76 | ₪0.08 | ₪0.08 |
| עגבנייה אשכול | 44.44 | g | ₪1.12 | ₪1.12 | ₪0.50 | ₪0.50 |
| Total Raw Materials: | ₪1.45 | |||||
| Premake | Quantity in Recipe | Unit | Price per 100g | Cost per Recipe | Cost per Product | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| חביתה ירק | 80.00 | g | ₪2.03 | ₪1.63 | ₪1.63 | ||||||||||||||||
Components of חביתה ירק:
|
|||||||||||||||||||||
| Total Premakes: | ₪1.63 | ||||||||||||||||||||
| Preproduct | Quantity in Recipe | Unit | Price | Cost per Recipe | Cost per Product |
|---|---|---|---|---|---|
| לחמנייה שומשום | 1.00 | unit | ₪0.53 / unit | ₪0.53 | ₪0.53 |
| Total Preproducts: | ₪0.53 | ||||
| Packaging | Quantity | Price per Packaging Unit | Cost per Recipe | Cost per Product |
|---|---|---|---|---|
| סיתי בולונזרי - שקית נייר פיתה ע. שומן ( 2000 יח') | 1.00 | ₪0.09 | ₪0.09 | ₪0.09 |
| מפיות 40/40 לבן 2000 יח קיפול ספר | 1.00 | ₪0.06 | ₪0.06 | ₪0.06 |
| Total Packaging: | ₪0.14 | |||
| Raw Materials: | ₪1.45 |
| Premakes: | ₪1.63 |
| Preproducts: | ₪0.53 |
| Packaging (Excluded from Production Cost): | ₪0.14 |
| Total Cost per Product: | ₪3.61 |
| Selling Price: | ₪23.70 |
| Production Cost: | ₪3.61 |
| Gross Profit: | ₪20.09 |
| Profit Margin: | 84.8% |